Portfolio

Fayetteville, GA Portfolio

221 Units Across Two Apartment Complexes in Fayetteville, GA, an affluent Suburb of Atlanta

Projected Return: Average Cash on Cash: 7%

Internal Rate of Return (IRR): 15%

Equity Multiple (EM): 1.8x-2.0x

Hold Period: 5-7 Years

Avalon of Hermitage

145 Units Apartment Complexes in Nashville, TN

Projected Return: Average Cash on Cash: 8%

Internal Rate of Return (IRR): 16%

Equity Multiple (EM): 2.1x

Hold Period: 5 Years

Little Lane, Carson City NV

171 units new townhome construction subdivision close to Carson City downtown

Pref Return: 15%

Internal Rate of Return (IRR): 17%

Equity Multiple (EM): ~1.5x

Hold Period: 3-4 Years

Botanica Oak Hills, San Antonio TX

96 units New Construction Class A Multifamily Wellness Residences

Pref Return: 10%

Internal Rate of Return (IRR): 22%

Equity Multiple (EM): ~1.8x

Hold Period: 3-4 Years

Avondale Commons, Avondale AZ

320 units New Construction Class B Multifamily

Pref Return: 8%

Internal Rate of Return (IRR): 16%

Equity Multiple (EM): ~2.3x

Hold Period: 5-6 Years

Villas On Fir, Granger IN

290 units Class A Suburban Luxury Apartments

CoC: 11%

Internal Rate of Return (IRR): 16%

Equity Multiple (EM): ~3.3x

Hold Period: 7-10 Years

Basswood Manor, Dallas TX

212 units Class B Value Add Multifamily

Pref Return: 8%

Internal Rate of Return (IRR): 13%

Equity Multiple (EM): ~1.8x

Hold Period: 5-7 Years

Country Club, Huntsville AL

200 units Class B Value Add Multifamily

CoC: 9-10%

Internal Rate of Return (IRR): 17-18%

Equity Multiple (EM): ~2.0x

Hold Period: 5-7 Years

JFK Holiday Inn,
New York NY

201 units Value Add Hotel Renovation 

CoC: 6%

Internal Rate of Return (IRR): 20-23%

Equity Multiple (EM): ~2.3x

Hold Period: 4-5 Years

District 52, San Angelo, TX

52 units Class B Value Add Multifamily

CoC: 6-8%

Internal Rate of Return (IRR): 6-8%

Equity Multiple (EM): 1.9-2.0x

Hold Period: 5 Years

Cortland Copperleaf,
Houston, TX

240 units Class A value Add Multifamily

CoC: 6-8%

Internal Rate of Return (IRR): 14-16%

Equity Multiple (EM): ~2.0x

Hold Period: 5 Years

Cortland Med Center, Houston TX

344- unit Multifamily Asset

CoC: 6.6%

Internal Rate of Return (IRR): 17.7%

Equity Multiple (EM): 2.13x

Hold Period: 5 Years

Grand Riviera, Irving TX

206-unit Multifamily Asset

CoC: 5.7%

Internal Rate of Return (IRR): 17-18%

Equity Multiple (EM): 1.6-1.65x

Hold Period: 3 Years